| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5107 € | - | - | - | - | - | - | 0 € | 5107 € | 3731 € | 659 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 695 € | 0 € | 695 € | - | 0 € | 695 € |
| 2024 | 4512 € | - | - | - | - | - | - | 0 € | 4512 € | 8544 € | 838 € | 0 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4924 € | 152 € | -5076 € | - | 0 € | -5076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2348 € | 0 € | 1920 € | 0 € | 4268 € | 0 € | 0 € | 0 € | 0 € | 4268 € | - | 768 € | 0 € | 0 € | 3500 € | 4268 € | 4268 € |
| 2024 | 520 € | 0 € | 2462 € | 0 € | 2982 € | 0 € | 0 € | 0 € | 0 € | 2982 € | - | 177 € | 0 € | 0 € | 2805 € | 2982 € | 2982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 53.6% | 570 € | 940 € | 20% |
| 2023 | 3580 € | 42.9% | 700 € | 1150 € | 20% |
| 2022 | 6270 € | - | 940 € | 1440 € | 2 |