| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 279 465 € | - | - | - | - | - | - | 2 065 743 € | 213 722 € | 0 € | 26 834 € | 0 € | 15 457 € | 0 € | 0 € | 669 € | - | 14 954 € | - | - | 157 146 € | 0 € | 157 146 € | - | 0 € | 157 146 € |
| 2023 | 1 493 464 € | - | - | - | - | - | - | 1 418 190 € | 75 274 € | 0 € | 33 579 € | 11 500 € | 3077 € | 0 € | 0 € | 774 € | - | 10 578 € | - | - | 40 314 € | 1250 € | 39 064 € | - | 0 € | 39 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 256 € | 0 € | 146 835 € | 312 998 € | 489 089 € | 0 € | 0 € | 469 015 € | 469 015 € | 958 104 € | - | 123 682 € | 82 795 € | 0 € | 751 627 € | 958 104 € | 958 104 € |
| 2023 | 31 444 € | 0 € | 77 078 € | 274 229 € | 382 751 € | 0 € | 0 € | 343 143 € | 343 143 € | 725 894 € | - | 131 413 € | 0 € | 0 € | 594 481 € | 725 894 € | 725 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 100 € | 564.2% | 32 710 € | 5730 € | 4+33% |
| 2023 | 6700 € | 210.0% | 23 810 € | 4630 € | 3+50% |
| 2022 | -6090 € | - | 14 990 € | 2380 € | 2 |