| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 963 € | - | - | - | - | - | - | 315 301 € | 271 662 € | 29 734 € | 73 374 € | 10 626 € | 26 800 € | 0 € | 0 € | 1805 € | - | 22 162 € | - | - | 132 023 € | 0 € | 132 023 € | - | 0 € | 132 023 € |
| 2023 | 650 686 € | - | - | - | - | - | - | 310 695 € | 339 991 € | 67 397 € | 52 726 € | 11 552 € | 27 288 € | 0 € | 0 € | 0 € | - | 20 983 € | - | - | 183 149 € | 0 € | 183 149 € | - | 0 € | 183 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 161 € | 0 € | 18 533 € | 28 425 € | 61 119 € | 0 € | 0 € | 9 771 066 € | 9 771 066 € | 9 832 185 € | - | 1 099 987 € | 300 000 € | 0 € | 8 432 198 € | 9 832 185 € | 9 832 185 € |
| 2023 | 134 352 € | 0 € | 25 175 € | 13 489 € | 173 016 € | 0 € | 0 € | 9 159 306 € | 9 159 306 € | 9 332 322 € | - | 682 147 € | 300 000 € | 0 € | 8 350 175 € | 9 332 322 € | 9 332 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 480 € | 2.7% | 11 660 € | 18 420 € | 4+33% |
| 2023 | 104 290 € | 58.1% | 7280 € | 11 870 € | 30% |
| 2022 | 65 960 € | - | 2800 € | 4570 € | 3 |