| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 744 896 € | - | - | - | - | - | - | 691 767 € | 53 129 € | 0 € | 11 857 € | 2100 € | 825 € | 0 € | 0 € | 345 € | - | 3010 € | - | - | 39 882 € | 0 € | 39 882 € | - | 0 € | 39 882 € |
| 2024 | 719 047 € | - | - | - | - | - | - | 603 935 € | 115 112 € | 0 € | 5764 € | 0 € | 2200 € | 0 € | 0 € | 317 € | - | 3867 € | - | - | 103 598 € | 0 € | 103 598 € | - | 0 € | 103 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 888 € | 0 € | 102 143 € | 0 € | 198 031 € | 0 € | 237 567 € | 16 811 € | 254 378 € | 452 409 € | - | 68 583 € | 0 € | 0 € | 383 826 € | 452 409 € | 452 409 € |
| 2024 | 25 736 € | 0 € | 174 692 € | 0 € | 200 428 € | 0 € | 271 677 € | 12 394 € | 284 071 € | 484 499 € | - | 75 555 € | 65 000 € | 0 € | 343 944 € | 484 499 € | 484 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 470 € | 0.8% | 38 400 € | 77 410 € | 8-11% |
| 2023 | 160 260 € | 37.8% | 37 940 € | 77 920 € | 9+13% |
| 2022 | 116 340 € | - | 33 240 € | 66 340 € | 8 |