| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 616 649 € | - | - | - | - | - | - | 913 290 € | -296 641 € | 0 € | 166 877 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 300 218 € | - | - | -763 736 € | 0 € | -763 736 € | - | 0 € | -763 736 € |
| 2022 | 500 344 € | - | - | - | - | - | - | 519 008 € | -18 664 € | 0 € | 67 534 € | 214 873 € | 0 € | 0 € | 0 € | 0 € | - | 164 305 € | - | - | -35 630 € | 0 € | -35 630 € | - | 0 € | -35 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 122 883 € | 0 € | 14 909 € | 6 100 000 € | 6 237 792 € | 0 € | 0 € | 0 € | 0 € | 6 237 792 € | - | 6 229 576 € | 0 € | 0 € | 8216 € | 6 237 792 € | 6 237 792 € |
| 2022 | 360 204 € | 0 € | 68 133 € | 0 € | 428 337 € | 0 € | 0 € | 6 697 939 € | 6 697 939 € | 7 126 276 € | - | 337 830 € | 6 016 494 € | 0 € | 771 952 € | 7 126 276 € | 7 126 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 95 970 € | 2.8% | 3040 € | 4490 € | 20% |
| 2022 | 98 720 € | - | 2520 € | 3850 € | 2 |