| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 106 € | - | - | - | - | - | - | 7211 € | 7895 € | 11 180 € | 974 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4259 € | 0 € | -4259 € | - | 0 € | -4259 € |
| 2023 | 30 959 € | - | - | - | - | - | - | 15 599 € | 15 360 € | 9550 € | 16 991 € | 0 € | 1083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 264 € | 0 € | -12 264 € | - | 0 € | -12 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1105 € | 0 € | 1233 € | 0 € | 2338 € | 0 € | 0 € | 2194 € | 2194 € | 4532 € | - | 5172 € | 0 € | 0 € | -640 € | 4532 € | 4532 € |
| 2023 | 4808 € | 0 € | 2455 € | 0 € | 7263 € | 0 € | 0 € | 86 € | 86 € | 7349 € | - | 3731 € | 0 € | 0 € | 3618 € | 7349 € | 7349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2610 € | 58.2% | 250 € | 1960 € | 10% |
| 2023 | 1650 € | 53.8% | 40 € | 1610 € | 1-50% |
| 2022 | 3570 € | - | 210 € | 3350 € | 2 |