| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5124 € | 0 € | 1 008 689 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 013 813 € | 50 € | -1 013 863 € | - | 0 € | -1 013 863 € |
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4 € | 0 € | 379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -383 € | 55 € | -438 € | - | 0 € | -438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 29 € | 0 € | 0 € | 0 € | 29 € | 0 € | 0 € | 400 000 € | 400 000 € | 400 029 € | - | 50 € | 0 € | 0 € | 399 979 € | 400 029 € | 400 029 € |
| 2020 | 411 € | 0 € | 4791 € | 0 € | 5202 € | 0 € | 0 € | 1 408 643 € | 1 408 643 € | 1 413 845 € | - | 3 € | 0 € | 0 € | 1 413 842 € | 1 413 845 € | 1 413 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||