| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1911 € | - | - | - | - | - | - | 1261 € | 650 € | 0 € | 737 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 € | 0 € | -87 € | - | 0 € | -87 € |
| 2023 | 1329 € | - | - | - | - | - | - | 508 € | 821 € | 0 € | 748 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 € | 0 € | 73 € | - | 0 € | 73 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 € | 0 € | 77 € | 0 € | 199 € | 0 € | 0 € | 0 € | 0 € | 199 € | - | 77 € | 0 € | 0 € | 122 € | 199 € | 199 € |
| 2023 | 72 € | 0 € | 162 € | 0 € | 234 € | 0 € | 0 € | 0 € | 0 € | 234 € | - | 26 € | 0 € | 0 € | 208 € | 234 € | 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 72.2% | 10 € | 20 € | 10% |
| 2023 | 180 € | 87.5% | 30 € | 50 € | 10% |
| 2022 | 1440 € | - | 290 € | 480 € | 1 |