| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 920 595 € | - | - | - | - | - | - | 917 786 € | 2809 € | 12 802 € | 7623 € | 10 € | 13 081 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 687 € | 0 € | -30 687 € | - | 0 € | -30 687 € |
| 2023 | 683 489 € | - | - | - | - | - | - | 636 500 € | 46 989 € | 14 918 € | 18 019 € | 18 000 € | 11 985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 067 € | 0 € | 20 067 € | - | 0 € | 20 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 371 € | 0 € | 19 975 € | 25 507 € | 88 853 € | 0 € | 0 € | 51 832 € | 51 832 € | 140 685 € | - | 111 456 € | 0 € | 0 € | 29 229 € | 140 685 € | 140 685 € |
| 2023 | 38 464 € | 0 € | 37 021 € | 6532 € | 82 017 € | 0 € | 0 € | 37 727 € | 37 727 € | 119 744 € | - | 59 828 € | 0 € | 0 € | 59 916 € | 119 744 € | 119 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 287 500 € | 12.3% | 77 420 € | 137 300 € | 19+12% |
| 2023 | 256 080 € | 11.5% | 65 300 € | 110 600 € | 17+13% |
| 2022 | 229 730 € | - | 59 380 € | 100 580 € | 15 |