| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 911 946 € | - | - | - | - | - | - | 1 372 603 € | 539 343 € | 251 848 € | 94 054 € | 291 € | 4303 € | 0 € | 0 € | 0 € | - | 3900 € | - | - | 185 529 € | 22 625 € | 162 904 € | - | 0 € | 162 904 € |
| 2024 | 1 424 101 € | - | - | - | - | - | - | 1 010 987 € | 413 114 € | 240 715 € | 103 974 € | 62 € | 7288 € | 0 € | 0 € | 0 € | - | 5103 € | - | - | 56 096 € | 21 875 € | 34 221 € | - | 0 € | 34 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 211 694 € | 0 € | 88 818 € | 210 635 € | 511 147 € | 2334 € | 5864 € | 105 040 € | 113 238 € | 624 385 € | - | 367 928 € | 32 036 € | 0 € | 224 421 € | 624 385 € | 624 385 € |
| 2024 | 53 277 € | 0 € | 60 409 € | 189 573 € | 303 259 € | 0 € | 0 € | 153 382 € | 153 382 € | 456 641 € | - | 245 333 € | 59 290 € | 0 € | 152 018 € | 456 641 € | 456 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 348 860 € | 28.1% | 29 430 € | 55 500 € | 60% |
| 2023 | 485 100 € | 2.4% | 27 120 € | 52 150 € | 60% |
| 2022 | 496 880 € | - | 20 880 € | 43 350 € | 6 |