| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 371 € | - | - | - | - | - | - | 33 856 € | 3515 € | 0 € | 19 063 € | 750 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 798 € | 0 € | -14 798 € | - | 0 € | -14 798 € |
| 2024 | 38 245 € | - | - | - | - | - | - | 39 982 € | -1737 € | 0 € | 19 111 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 848 € | 0 € | -20 848 € | - | 0 € | -20 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6591 € | 0 € | 267 € | 0 € | 6858 € | 0 € | 0 € | 466 388 € | 466 388 € | 473 246 € | - | 9924 € | 493 000 € | 0 € | -29 678 € | 473 246 € | 473 246 € |
| 2024 | 20 501 € | 0 € | 141 € | 0 € | 20 642 € | 0 € | 0 € | 468 890 € | 468 890 € | 489 532 € | - | 11 412 € | 493 000 € | 0 € | -14 880 € | 489 532 € | 489 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 890 € | 22.3% | 2900 € | 4410 € | 10% |
| 2023 | 15 300 € | 52.2% | 4140 € | 6240 € | 1-67% |
| 2022 | 31 980 € | - | 8150 € | 12 020 € | 3 |