| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 732 642 € | - | - | - | - | - | - | 0 € | 732 642 € | 724 742 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7900 € | 958 € | 6942 € | - | 0 € | 6942 € |
| 2023 | 661 494 € | - | - | - | - | - | - | 0 € | 661 494 € | 653 609 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7885 € | 1528 € | 6357 € | - | 0 € | 6357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 385 € | 0 € | 0 € | 27 127 € | 44 512 € | 0 € | 0 € | 2020 € | 2020 € | 46 532 € | - | 6750 € | 30 000 € | 0 € | 9782 € | 46 532 € | 46 532 € |
| 2023 | 17 905 € | 0 € | 0 € | 24 352 € | 42 257 € | 0 € | 0 € | 2780 € | 2780 € | 45 037 € | - | 5840 € | 30 000 € | 0 € | 9197 € | 45 037 € | 45 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 890 € | 8.6% | 10 370 € | 28 950 € | 9-10% |
| 2023 | 59 760 € | 10.0% | 9570 € | 27 470 € | 10+25% |
| 2022 | 54 340 € | - | 6220 € | 21 160 € | 8 |