| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 170 € | - | - | - | - | - | - | 57 433 € | 128 737 € | 6655 € | 20 461 € | 3287 € | 32 105 € | 0 € | 0 € | 0 € | - | 271 € | - | - | 72 532 € | 11 929 € | 60 603 € | - | 0 € | 60 603 € |
| 2023 | 166 037 € | - | - | - | - | - | - | 64 019 € | 102 018 € | 9135 € | 19 471 € | 430 € | 7140 € | 0 € | 0 € | 0 € | - | 158 € | - | - | 66 544 € | 0 € | 66 544 € | - | 0 € | 66 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 028 € | 0 € | 52 947 € | 0 € | 67 975 € | 0 € | 0 € | 131 006 € | 131 006 € | 198 981 € | - | 10 720 € | 0 € | 0 € | 188 261 € | 198 981 € | 198 981 € |
| 2023 | 3982 € | 0 € | 19 907 € | 30 439 € | 54 328 € | 0 € | 0 € | 132 553 € | 132 553 € | 186 881 € | - | 11 723 € | 0 € | 0 € | 175 158 € | 186 881 € | 186 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 840 € | 49.8% | 1410 € | 3050 € | 10% |
| 2023 | 13 240 € | 27.0% | 910 € | 2310 € | 10% |
| 2022 | 18 130 € | - | 250 € | 2440 € | 1 |