| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 646 557 € | - | - | - | - | - | - | 434 830 € | 211 727 € | 0 € | 92 802 € | 63 € | 3714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 274 € | 0 € | 115 274 € | - | 0 € | 115 274 € |
| 2023 | 597 254 € | - | - | - | - | - | - | 428 437 € | 168 817 € | 0 € | 72 090 € | 0 € | 20 407 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 320 € | 0 € | 76 320 € | - | 0 € | 76 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 910 € | 0 € | 34 792 € | 13 058 € | 135 760 € | 0 € | 0 € | 473 783 € | 473 783 € | 609 543 € | - | 78 598 € | 448 349 € | 0 € | 82 596 € | 609 543 € | 609 543 € |
| 2023 | 40 139 € | 0 € | 41 159 € | 15 938 € | 97 236 € | 0 € | 0 € | 469 792 € | 469 792 € | 567 028 € | - | 72 002 € | 527 702 € | 0 € | -32 676 € | 567 028 € | 567 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 950 € | 17.8% | 28 080 € | 58 540 € | 14-7% |
| 2023 | 143 410 € | 2.8% | 25 120 € | 53 230 € | 150% |
| 2022 | 139 570 € | - | 22 710 € | 49 690 € | 15 |