| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 437 362 € | - | - | - | - | - | - | 1 398 004 € | 39 358 € | 81 591 € | 201 512 € | 4930 € | 4226 € | 0 € | 0 € | 0 € | - | 16 596 € | - | - | -259 637 € | 4409 € | -264 046 € | - | 0 € | -264 046 € |
| 2023 | 745 473 € | - | - | - | - | - | - | 745 958 € | -485 € | 22 789 € | 123 076 € | 6147 € | 411 € | 0 € | 0 € | 155 € | - | 9301 € | - | - | -149 760 € | 0 € | -149 760 € | - | 0 € | -149 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 888 € | 0 € | 55 590 € | 170 641 € | 265 119 € | 0 € | 5100 € | 335 236 € | 340 336 € | 605 455 € | - | 857 267 € | 41 354 € | 0 € | -293 166 € | 605 455 € | 605 455 € |
| 2023 | 30 356 € | 0 € | 101 769 € | 321 359 € | 453 484 € | 0 € | 1500 € | 335 121 € | 336 621 € | 790 105 € | - | 777 871 € | 41 354 € | 0 € | -29 120 € | 790 105 € | 790 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 359 030 € | 103.2% | 83 940 € | 172 650 € | 31+94% |
| 2023 | 176 730 € | 36.1% | 32 680 € | 62 330 € | 16+23% |
| 2022 | 276 770 € | - | 38 380 € | 74 520 € | 13 |