| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 637 268 € | - | - | - | - | - | - | 1 123 607 € | 513 661 € | 289 130 € | 104 431 € | 1296 € | 25 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 118 € | 76 382 € | 19 736 € | - | 0 € | 19 736 € |
| 2023 | 1 745 444 € | - | - | - | - | - | - | 1 046 774 € | 698 670 € | 270 704 € | 104 830 € | 11 708 € | 24 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 310 498 € | 117 804 € | 192 694 € | - | 0 € | 192 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 934 € | 0 € | 142 787 € | 16 176 € | 216 897 € | 0 € | 0 € | 184 281 € | 184 281 € | 401 178 € | - | 282 249 € | 0 € | 0 € | 118 929 € | 401 178 € | 401 178 € |
| 2023 | 97 634 € | 0 € | 263 482 € | 89 816 € | 450 932 € | 0 € | 0 € | 179 761 € | 179 761 € | 630 693 € | - | 227 511 € | 0 € | 0 € | 403 182 € | 630 693 € | 630 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 359 880 € | 7.1% | 102 520 € | 197 390 € | 31+3% |
| 2023 | 387 340 € | 22.4% | 97 840 € | 189 100 € | 300% |
| 2022 | 316 360 € | - | 92 810 € | 178 200 € | 30 |