| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 492 € | - | - | - | - | - | - | 6821 € | 19 671 € | 5780 € | 2328 € | 5839 € | 8072 € | 0 € | 0 € | 0 € | - | 52 € | - | - | 9278 € | 0 € | 9278 € | - | 0 € | 9278 € |
| 2023 | 38 418 € | - | - | - | - | - | - | 0 € | 38 418 € | 11 214 € | 3030 € | 0 € | 18 980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5194 € | 0 € | 5194 € | - | 0 € | 5194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8003 € | 0 € | 32 393 € | 0 € | 40 396 € | 25 000 € | 0 € | 0 € | 25 000 € | 65 396 € | - | 335 € | 0 € | 0 € | 65 061 € | 65 396 € | 65 396 € |
| 2023 | 7286 € | 0 € | 27 539 € | 0 € | 34 825 € | 25 000 € | 0 € | 0 € | 25 000 € | 59 825 € | - | 4044 € | 0 € | 0 € | 55 781 € | 59 825 € | 59 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 81.2% | 680 € | 860 € | 10% |
| 2023 | 850 € | 2.4% | 30 € | 810 € | 10% |
| 2022 | 830 € | - | 310 € | 510 € | 1 |