| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 590 666 € | - | - | - | - | - | - | 448 506 € | 142 160 € | 26 915 € | 59 234 € | 0 € | 10 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 195 € | 14 982 € | 30 213 € | - | 0 € | 30 213 € |
| 2024 | 566 270 € | - | - | - | - | - | - | 436 766 € | 129 504 € | 21 584 € | 49 596 € | 0 € | 9114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 210 € | 8018 € | 41 192 € | - | 0 € | 41 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 763 € | 0 € | 65 417 € | 21 398 € | 122 578 € | 0 € | 0 € | 33 431 € | 33 431 € | 156 009 € | - | 61 281 € | 26 383 € | 0 € | 68 345 € | 156 009 € | 156 009 € |
| 2024 | 29 891 € | 0 € | 66 514 € | 12 034 € | 108 439 € | 0 € | 0 € | 45 180 € | 45 180 € | 153 619 € | - | 39 909 € | 34 386 € | 0 € | 79 324 € | 153 619 € | 153 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 790 € | 5.4% | 9860 € | 16 970 € | 30% |
| 2023 | 19 730 € | 4.6% | 4940 € | 8950 € | 3-25% |
| 2022 | 18 870 € | - | 5030 € | 9080 € | 4 |