| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 808 € | - | - | - | - | - | - | 39 581 € | 5227 € | 0 € | 6902 € | 4437 € | 614 € | 0 € | 0 € | 0 € | - | 1109 € | - | - | 1039 € | 0 € | 1039 € | - | 0 € | 1039 € |
| 2023 | 69 851 € | - | - | - | - | - | - | 60 345 € | 9506 € | 0 € | 6822 € | 4437 € | 164 € | 0 € | 0 € | 0 € | - | 1367 € | - | - | 5590 € | 0 € | 5590 € | - | 0 € | 5590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 123 € | 0 € | 2960 € | 8863 € | 38 946 € | 0 € | 0 € | 160 609 € | 160 609 € | 199 555 € | - | 18 065 € | 205 489 € | 0 € | -23 999 € | 199 555 € | 199 555 € |
| 2023 | 2094 € | 0 € | 5977 € | 4679 € | 12 750 € | 0 € | 0 € | 176 840 € | 176 840 € | 189 590 € | - | 11 417 € | 203 211 € | 0 € | -25 038 € | 189 590 € | 189 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 87.2% | 140 € | 980 € | 10% |
| 2023 | 14 030 € | 19.8% | 610 € | 3030 € | 10% |
| 2022 | 17 500 € | - | 620 € | 2710 € | 1 |