| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 335 116 € | - | - | - | - | - | - | 2 031 818 € | 303 298 € | 139 758 € | 47 579 € | 904 € | 1498 € | 0 € | 0 € | 0 € | - | 18 864 € | - | - | 96 503 € | 0 € | 96 503 € | - | 0 € | 96 503 € |
| 2023 | 2 248 312 € | - | - | - | - | - | - | 1 937 270 € | 311 042 € | 141 219 € | 54 045 € | 32 685 € | 21 128 € | 0 € | 0 € | 0 € | - | 21 829 € | - | - | 105 506 € | 1407 € | 104 099 € | - | 0 € | 104 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5167 € | 0 € | 22 926 € | 692 231 € | 720 324 € | 0 € | 78 163 € | 509 042 € | 587 205 € | 1 307 529 € | - | 369 464 € | 182 250 € | 0 € | 755 815 € | 1 307 529 € | 1 307 529 € |
| 2023 | 5930 € | 0 € | 18 618 € | 586 905 € | 611 453 € | 0 € | 0 € | 483 778 € | 483 778 € | 1 095 231 € | - | 178 543 € | 234 762 € | 0 € | 681 926 € | 1 095 231 € | 1 095 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 950 € | 3.1% | 18 700 € | 31 900 € | 8+14% |
| 2023 | 311 180 € | 0.2% | 18 770 € | 30 420 € | 7+40% |
| 2022 | 311 760 € | - | 9140 € | 20 780 € | 5 |