| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5648 € | - | - | - | - | - | - | 4238 € | 1410 € | 0 € | 1770 € | 907 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 547 € | 0 € | 547 € | - | 0 € | 547 € |
| 2024 | 6481 € | - | - | - | - | - | - | 4569 € | 1912 € | 0 € | 1830 € | 0 € | 907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -825 € | 0 € | -825 € | - | 0 € | -825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 941 € | 0 € | 407 € | 1386 € | 2734 € | 0 € | 0 € | 0 € | 0 € | 2734 € | - | 8662 € | 0 € | 0 € | -5928 € | 2734 € | 2734 € |
| 2024 | 695 € | 0 € | 0 € | 174 € | 869 € | 0 € | 0 € | 0 € | 0 € | 869 € | - | 7344 € | 0 € | 0 € | -6475 € | 869 € | 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2340 € | 46.3% | 60 € | 1310 € | 10% |
| 2023 | 1600 € | 55.3% | 20 € | 950 € | 1-50% |
| 2022 | 3580 € | - | 480 € | 2480 € | 2 |