| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 241 € | - | - | - | - | - | - | 8350 € | 63 891 € | 45 150 € | 6321 € | 0 € | 4252 € | 0 € | 0 € | 0 € | - | 499 € | - | - | 7669 € | 4000 € | 3669 € | - | 0 € | 3669 € |
| 2024 | 55 760 € | - | - | - | - | - | - | 19 631 € | 36 129 € | 2115 € | 10 662 € | 0 € | 362 € | 0 € | 0 € | 269 € | - | 436 € | - | - | 22 823 € | 31 € | 22 792 € | - | 0 € | 22 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1568 € | 0 € | 9733 € | 100 € | 11 401 € | 0 € | 0 € | 13 600 € | 13 600 € | 25 001 € | - | 11 003 € | 2799 € | 0 € | 11 199 € | 25 001 € | 25 001 € |
| 2024 | 438 € | 0 € | 22 627 € | 26 € | 23 091 € | 0 € | 0 € | 16 109 € | 16 109 € | 39 200 € | - | 7503 € | 8168 € | 0 € | 23 529 € | 39 200 € | 39 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 890 € | 43.2% | 2120 € | 5630 € | 1-50% |
| 2023 | 12 490 € | 14.6% | 2460 € | 5440 € | 20% |
| 2022 | 10 900 € | - | 2100 € | 4160 € | 2 |