| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 167 951 € | - | - | - | - | - | - | 1 486 827 € | 681 124 € | 250 933 € | 301 742 € | 11 131 € | 87 867 € | 0 € | 0 € | 0 € | - | 8165 € | - | - | 43 548 € | 22 980 € | 20 568 € | - | 0 € | 20 568 € |
| 2023 | 2 208 713 € | - | - | - | - | - | - | 1 676 473 € | 532 240 € | 247 760 € | 200 183 € | 24 953 € | 6666 € | 0 € | 0 € | 0 € | - | 5408 € | - | - | 97 176 € | 65 353 € | 31 823 € | - | 0 € | 31 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5808 € | 0 € | 162 207 € | 155 441 € | 323 456 € | 0 € | 2120 € | 258 523 € | 260 643 € | 584 099 € | - | 188 308 € | 132 423 € | 0 € | 263 368 € | 584 099 € | 584 099 € |
| 2023 | 32 354 € | 0 € | 171 599 € | 184 588 € | 388 541 € | 0 € | 2120 € | 479 886 € | 482 006 € | 870 547 € | - | 330 273 € | 205 651 € | 0 € | 334 623 € | 870 547 € | 870 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 421 140 € | 18.6% | 82 480 € | 323 840 € | 42-7% |
| 2023 | 517 100 € | 58.3% | 95 330 € | 373 570 € | 45-4% |
| 2022 | 326 670 € | - | 46 400 € | 285 390 € | 47 |