| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 247 281 € | - | - | - | - | - | - | 222 263 € | 25 018 € | 0 € | 16 543 € | 0 € | 5643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2832 € | 0 € | 2832 € | - | 0 € | 2832 € |
| 2021 | 318 909 € | - | - | - | - | - | - | 277 596 € | 41 313 € | 0 € | 17 098 € | 0 € | 5692 € | 0 € | 0 € | 0 € | - | 1591 € | - | - | 16 932 € | 95 € | 16 837 € | - | 0 € | 16 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 121 531 € | 0 € | 121 531 € | 0 € | 0 € | 20 765 € | 20 765 € | 142 296 € | - | 50 283 € | 0 € | 0 € | 92 013 € | 142 296 € | 142 296 € |
| 2021 | 0 € | 0 € | 130 860 € | 0 € | 130 860 € | 0 € | 0 € | 24 056 € | 24 056 € | 154 916 € | - | 65 735 € | 0 € | 0 € | 89 181 € | 154 916 € | 154 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 91.7% | 250 € | 20 € | - |
| 2023 | 6370 € | 34.1% | 450 € | 2460 € | 1-50% |
| 2022 | 9660 € | - | 2440 € | 8900 € | 2 |