| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 119 € | - | - | - | - | - | - | 0 € | 21 119 € | 19 604 € | 759 € | 59 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 815 € | 2500 € | -1685 € | - | 0 € | -1685 € |
| 2023 | 29 326 € | - | - | - | - | - | - | 0 € | 29 326 € | 24 014 € | 906 € | 367 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4773 € | 1250 € | 3523 € | - | 0 € | 3523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 424 € | 0 € | 950 € | 0 € | 17 374 € | 0 € | 0 € | 729 € | 729 € | 18 103 € | - | 2500 € | 0 € | 0 € | 15 603 € | 18 103 € | 18 103 € |
| 2023 | 28 240 € | 0 € | 0 € | 0 € | 28 240 € | 0 € | 0 € | 729 € | 729 € | 28 969 € | - | 668 € | 0 € | 0 € | 28 301 € | 28 969 € | 28 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | 28.7% | 2200 € | 660 € | 10% |
| 2023 | 3070 € | 12.0% | 1750 € | 1320 € | 10% |
| 2022 | 3490 € | - | 1610 € | 2110 € | 1 |