| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 479 078 € | - | - | - | - | - | - | 0 € | 479 078 € | 0 € | 452 706 € | 116 809 € | 350 € | 0 € | 0 € | 10 744 € | - | 0 € | - | - | 153 575 € | 0 € | 153 575 € | - | 0 € | 153 575 € |
| 2023 | 429 440 € | - | - | - | - | - | - | 0 € | 429 440 € | 0 € | 342 976 € | 5642 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 006 € | 0 € | 92 006 € | - | 0 € | 92 006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 196 277 € | 600 000 € | 48 230 € | 0 € | 844 507 € | 0 € | 44 235 € | 0 € | 44 235 € | 888 742 € | - | 87 138 € | 0 € | 0 € | 801 604 € | 888 742 € | 888 742 € |
| 2023 | 671 228 € | 0 € | 38 195 € | 0 € | 709 423 € | 0 € | 0 € | 138 € | 138 € | 709 561 € | - | 38 636 € | 0 € | 22 896 € | 648 029 € | 709 561 € | 686 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 910 € | 12.6% | 33 890 € | 64 990 € | 70% |
| 2023 | 87 880 € | 33.8% | 29 020 € | 58 830 € | 70% |
| 2022 | 65 670 € | - | 21 770 € | 43 870 € | 7 |