| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 980 916 € | - | - | - | - | - | - | 887 527 € | 93 389 € | 1873 € | 17 735 € | 0 € | 33 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 568 € | 0 € | 40 568 € | - | 0 € | 40 568 € |
| 2023 | 1 037 087 € | - | - | - | - | - | - | 923 162 € | 113 925 € | 1425 € | 33 790 € | 0 € | 27 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 956 € | 0 € | 50 956 € | - | 0 € | 50 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7169 € | 0 € | 98 707 € | 227 231 € | 333 107 € | 0 € | 0 € | 2872 € | 2872 € | 335 979 € | - | 156 062 € | 0 € | 0 € | 179 917 € | 335 979 € | 335 979 € |
| 2023 | 18 951 € | 0 € | 81 411 € | 104 442 € | 204 804 € | 0 € | 0 € | 10 376 € | 10 376 € | 215 180 € | - | 75 832 € | 0 € | 0 € | 139 348 € | 215 180 € | 215 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 440 € | 18.2% | 41 370 € | 78 220 € | 17+6% |
| 2023 | 104 460 € | 88.3% | 34 170 € | 63 050 € | 16+33% |
| 2022 | 55 490 € | - | 21 290 € | 37 310 € | 12 |