| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5363 € | - | - | - | - | - | - | 5978 € | -615 € | 0 € | 65 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -680 € | 0 € | -680 € | - | 0 € | -680 € |
| 2024 | 28 253 € | - | - | - | - | - | - | 20 637 € | 7616 € | 0 € | 74 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7542 € | 0 € | 7542 € | - | 0 € | 7542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 988 € | 0 € | 25 € | 0 € | 36 013 € | 0 € | 0 € | 0 € | 0 € | 36 013 € | - | 1504 € | 0 € | 0 € | 34 509 € | 36 013 € | 36 013 € |
| 2024 | 41 910 € | 0 € | 0 € | 0 € | 41 910 € | 0 € | 0 € | 0 € | 0 € | 41 910 € | - | 6721 € | 0 € | 0 € | 35 189 € | 41 910 € | 41 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 200.0% | 210 € | 330 € | 10% |
| 2023 | 150 € | 94.0% | 50 € | 90 € | 10% |
| 2022 | 2500 € | - | 1010 € | 1690 € | 1 |