| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 38 961 € | - | - | - | - | - | - | 39 323 € | -362 € | 2386 € | 2017 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -4775 € | 0 € | -4775 € | - | 0 € | -4775 € |
| 2022 | 28 997 € | - | - | - | - | - | - | 23 333 € | 5664 € | 3090 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 118 € | - | - | 2456 € | 0 € | 2456 € | - | 0 € | 2456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 346 € | 0 € | 0 € | 5252 € | 5598 € | 0 € | 0 € | 0 € | 0 € | 5598 € | - | 6436 € | 3633 € | 0 € | -4471 € | 5598 € | 5598 € |
| 2022 | 400 € | 0 € | 0 € | 7166 € | 7566 € | 0 € | 0 € | 0 € | 0 € | 7566 € | - | 3629 € | 3633 € | 0 € | 304 € | 7566 € | 7566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | 56.7% | 210 € | 1780 € | - |
| 2023 | 4620 € | 30.5% | 190 € | 4430 € | 20% |
| 2022 | 3540 € | - | 10 € | 3520 € | 2 |