| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 331 € | - | - | - | - | - | - | 16 877 € | 13 454 € | 0 € | 10 846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2608 € | 0 € | 2608 € | - | 0 € | 2608 € |
| 2023 | 28 327 € | - | - | - | - | - | - | 11 619 € | 16 708 € | 0 € | 15 259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1449 € | 0 € | 1449 € | - | 0 € | 1449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 554 € | 0 € | 1233 € | 132 081 € | 133 868 € | 0 € | 0 € | 10 728 € | 10 728 € | 144 596 € | - | 9237 € | 493 822 € | 0 € | -358 463 € | 144 596 € | 144 596 € |
| 2023 | 1053 € | 0 € | 3384 € | 105 678 € | 110 115 € | 0 € | 0 € | 9504 € | 9504 € | 119 619 € | - | 14 223 € | 483 113 € | 0 € | -377 717 € | 119 619 € | 119 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 22.9% | 100 € | 1100 € | 10% |
| 2023 | 480 € | 84.6% | 0 € | 340 € | 10% |
| 2022 | 260 € | - | 120 € | 150 € | 1 |