| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 845 € | - | - | - | - | - | - | 16 367 € | 23 478 € | 0 € | 1388 € | 0 € | 1105 € | 0 € | 0 € | 565 € | - | 0 € | - | - | 21 550 € | 0 € | 21 550 € | - | 0 € | 21 550 € |
| 2024 | 32 165 € | - | - | - | - | - | - | 12 688 € | 19 477 € | 0 € | 1275 € | 0 € | 1114 € | 0 € | 0 € | 1152 € | - | 0 € | - | - | 18 240 € | 1156 € | 17 084 € | - | 0 € | 17 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4344 € | 0 € | 2542 € | 0 € | 6886 € | 0 € | 0 € | 71 612 € | 71 612 € | 78 498 € | - | 3073 € | 0 € | 0 € | 75 425 € | 78 498 € | 78 498 € |
| 2024 | 45 543 € | 0 € | 8841 € | 0 € | 54 384 € | 0 € | 0 € | 563 € | 563 € | 54 947 € | - | 1072 € | 0 € | 0 € | 53 875 € | 54 947 € | 54 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6360 € | 36.8% | 2110 € | 3100 € | 10% |
| 2023 | 4650 € | 6.1% | 1810 € | 2650 € | 10% |
| 2022 | 4950 € | - | 1540 € | 2190 € | 1 |