| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3562 € | - | - | - | - | - | - | 560 € | 3002 € | 0 € | 1498 € | 0 € | 504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1000 € | 0 € | 1000 € | - | 0 € | 1000 € |
| 2024 | 3884 € | - | - | - | - | - | - | 0 € | 3884 € | 0 € | 3359 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 525 € | 50 € | 475 € | - | 0 € | 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9717 € | 0 € | 3499 € | 0 € | 13 216 € | 0 € | 0 € | 0 € | 0 € | 13 216 € | - | 1038 € | 0 € | 0 € | 12 178 € | 13 216 € | 13 216 € |
| 2024 | 8762 € | 0 € | 3499 € | 0 € | 12 261 € | 0 € | 0 € | 0 € | 0 € | 12 261 € | - | 1083 € | 0 € | 0 € | 11 178 € | 12 261 € | 12 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 96.4% | 30 € | -200 € | - |
| 2023 | 1940 € | 38.6% | 80 € | 530 € | - |
| 2022 | 1400 € | - | 130 € | 380 € | 1 |