| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 445 € | - | - | - | - | - | - | 39 237 € | 28 208 € | 0 € | 1164 € | 0 € | 1705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 339 € | 3575 € | 21 764 € | - | 0 € | 21 764 € |
| 2023 | 61 239 € | - | - | - | - | - | - | 39 517 € | 21 722 € | 0 € | 3396 € | 0 € | 2461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 865 € | 0 € | 15 865 € | - | 0 € | 15 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 844 € | 0 € | 7683 € | 0 € | 28 527 € | 0 € | 30 € | 1738 € | 1768 € | 30 295 € | - | 4125 € | 0 € | 0 € | 26 170 € | 30 295 € | 30 295 € |
| 2023 | 24 778 € | 0 € | 6978 € | 0 € | 31 756 € | 0 € | 39 € | 597 € | 636 € | 32 392 € | - | 13 687 € | 0 € | 0 € | 18 705 € | 32 392 € | 32 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 290 € | 18.0% | 7050 € | 13 840 € | 20% |
| 2023 | 35 840 € | 28.6% | 5970 € | 11 770 € | 2-50% |
| 2022 | 27 870 € | - | 4650 € | 10 330 € | 4 |