| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 774 € | - | - | - | - | - | - | 170 365 € | 13 409 € | 1365 € | 9305 € | 0 € | 1082 € | 0 € | 0 € | 3426 € | - | 0 € | - | - | 5083 € | 4656 € | 427 € | - | 0 € | 427 € |
| 2023 | 279 893 € | - | - | - | - | - | - | 251 879 € | 28 014 € | 789 € | 8057 € | 610 € | 1145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 633 € | 11 € | 18 622 € | - | 0 € | 18 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 420 € | 36 000 € | 31 786 € | 867 € | 93 073 € | 0 € | 0 € | 2126 € | 2126 € | 95 199 € | - | 46 662 € | 0 € | 0 € | 48 537 € | 95 199 € | 95 199 € |
| 2023 | 38 196 € | 80 000 € | 32 679 € | 3455 € | 154 330 € | 0 € | 0 € | 5926 € | 5926 € | 160 256 € | - | 93 524 € | 0 € | 0 € | 66 732 € | 160 256 € | 160 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 180 € | 25.1% | 9290 € | 15 720 € | 1-50% |
| 2023 | 91 010 € | 8.6% | 10 620 € | 17 960 € | 20% |
| 2022 | 83 820 € | - | 7880 € | 13 530 € | 2 |