| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 473 870 € | - | - | - | - | - | - | 2 183 642 € | 290 228 € | 24 711 € | 126 353 € | 50 073 € | 2622 € | 0 € | 0 € | 7127 € | - | 0 € | - | - | 193 742 € | 0 € | 193 742 € | - | 0 € | 193 742 € |
| 2023 | 2 154 320 € | - | - | - | - | - | - | 1 750 549 € | 403 771 € | 19 656 € | 154 666 € | 0 € | 189 528 € | 0 € | 0 € | 897 € | - | 83 € | - | - | 40 735 € | 4 € | 40 731 € | - | 0 € | 40 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 471 482 € | 0 € | 804 948 € | 0 € | 1 276 430 € | 148 652 € | 1 091 279 € | 0 € | 1 239 931 € | 2 516 361 € | - | 1 254 460 € | 306 124 € | 0 € | 955 777 € | 2 516 361 € | 2 516 361 € |
| 2023 | 596 712 € | 0 € | 204 107 € | 0 € | 800 819 € | 96 077 € | 1 101 292 € | 0 € | 1 197 369 € | 1 998 188 € | - | 930 029 € | 306 124 € | 0 € | 762 035 € | 1 998 188 € | 1 998 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 476 710 € | 8.9% | 177 160 € | 288 830 € | 26+4% |
| 2023 | 437 790 € | 7.7% | 164 200 € | 274 540 € | 25+19% |
| 2022 | 406 370 € | - | 143 180 € | 234 730 € | 21 |