| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 817 464 € | - | - | - | - | - | - | 664 986 € | 152 478 € | 55 026 € | 47 323 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1393 € | - | - | 48 736 € | 0 € | 48 736 € | - | 0 € | 48 736 € |
| 2023 | 826 591 € | - | - | - | - | - | - | 681 094 € | 145 497 € | 45 358 € | 42 493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2334 € | - | - | 55 312 € | 0 € | 55 312 € | - | 0 € | 55 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 581 € | 0 € | 93 623 € | 108 102 € | 214 306 € | 0 € | 0 € | 65 266 € | 65 266 € | 279 572 € | - | 165 611 € | 45 219 € | 0 € | 68 742 € | 279 572 € | 279 572 € |
| 2023 | 24 030 € | 0 € | 89 804 € | 76 708 € | 190 542 € | 0 € | 0 € | 28 894 € | 28 894 € | 219 436 € | - | 120 461 € | 23 657 € | 0 € | 75 318 € | 219 436 € | 219 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 760 € | 9.5% | 13 890 € | 35 770 € | 100% |
| 2023 | 141 100 € | 17.6% | 13 430 € | 35 600 € | 10-17% |
| 2022 | 120 000 € | - | 10 840 € | 31 070 € | 12 |