| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 331 € | - | - | - | - | - | - | 4482 € | 38 849 € | 8400 € | 21 616 € | 0 € | 9186 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -363 € | 297 € | -660 € | - | 0 € | -660 € |
| 2024 | 48 557 € | - | - | - | - | - | - | 6373 € | 42 184 € | 19 188 € | 15 670 € | 0 € | 8214 € | 0 € | 0 € | 0 € | - | 184 € | - | - | -1072 € | 471 € | -1543 € | - | 0 € | -1543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4772 € | 0 € | 6561 € | 10 076 € | 21 409 € | 0 € | 0 € | 37 € | 37 € | 21 446 € | - | 6377 € | 8303 € | 0 € | 6766 € | 21 446 € | 21 446 € |
| 2024 | 25 € | 0 € | 2099 € | 12 824 € | 14 948 € | 0 € | 0 € | 944 € | 944 € | 15 892 € | - | 997 € | 7469 € | 0 € | 7426 € | 15 892 € | 15 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7850 € | 35.6% | 580 € | 820 € | - |
| 2023 | 12 190 € | 2157.4% | 560 € | 650 € | - |
| 2022 | 540 € | - | 0 € | 0 € | - |