| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 384 € | - | - | - | - | - | - | 55 899 € | -16 515 € | 4631 € | 11 351 € | 0 € | 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 311 € | 24 € | -33 335 € | - | 0 € | -33 335 € |
| 2023 | 73 930 € | - | - | - | - | - | - | 55 310 € | 18 620 € | 10 333 € | 11 632 € | 341 € | 5852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8856 € | 815 € | -9671 € | - | 0 € | -9671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 785 € | 0 € | 1866 € | 0 € | 2651 € | 53 521 € | 0 € | 1386 € | 54 907 € | 57 558 € | - | 8224 € | 59 634 € | 0 € | -10 300 € | 57 558 € | 57 558 € |
| 2023 | 748 € | 0 € | 1105 € | 0 € | 1853 € | 67 877 € | 0 € | 1811 € | 69 688 € | 71 541 € | - | 11 369 € | 29 220 € | 0 € | 30 952 € | 71 541 € | 71 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6800 € | 54.7% | 680 € | 2450 € | 10% |
| 2023 | 15 000 € | 27.9% | 990 € | 2490 € | 10% |
| 2022 | 20 810 € | - | 390 € | 1650 € | 1 |