| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2021 € | - | - | - | - | - | - | 4276 € | -2255 € | 9873 € | 2612 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 790 € | 13 € | -14 803 € | - | 0 € | -14 803 € |
| 2024 | 9295 € | - | - | - | - | - | - | 14 859 € | -5564 € | 11 447 € | 2611 € | 58 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 564 € | 0 € | -19 564 € | - | 0 € | -19 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 492 € | 0 € | 418 € | 679 € | 1589 € | 0 € | 0 € | 16 375 € | 16 375 € | 17 964 € | - | 19 501 € | 26 377 € | 0 € | -27 914 € | 17 964 € | 17 964 € |
| 2024 | 732 € | 0 € | 270 € | 616 € | 1618 € | 0 € | 0 € | 18 704 € | 18 704 € | 20 322 € | - | 15 361 € | 18 072 € | 0 € | -13 111 € | 20 322 € | 20 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6170 € | 59.4% | 430 € | 3270 € | 20% |
| 2023 | 3870 € | 52.7% | 690 € | 3110 € | 2+100% |
| 2022 | 8190 € | - | 670 € | 3530 € | 1 |