| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 343 410 € | - | - | - | - | - | - | 987 353 € | 1 356 057 € | 1 031 352 € | 38 698 € | 6130 € | 5547 € | 0 € | 0 € | 0 € | - | 4910 € | - | - | 281 680 € | 35 475 € | 246 205 € | - | 0 € | 246 205 € |
| 2024 | 2 273 346 € | - | - | - | - | - | - | 910 061 € | 1 363 285 € | 861 447 € | 45 337 € | 10 463 € | 22 688 € | 0 € | 0 € | 0 € | - | 4134 € | - | - | 440 142 € | 34 769 € | 405 373 € | - | 0 € | 405 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 346 432 € | 0 € | 237 848 € | 12 277 € | 596 557 € | 0 € | 0 € | 348 816 € | 348 816 € | 945 373 € | - | 184 834 € | 61 690 € | 0 € | 698 849 € | 945 373 € | 945 373 € |
| 2024 | 332 231 € | 0 € | 98 935 € | 45 257 € | 476 423 € | 0 € | 40 € | 325 721 € | 325 761 € | 802 184 € | - | 173 865 € | 36 675 € | 0 € | 591 644 € | 802 184 € | 802 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 350 € | 112.2% | 95 230 € | 154 980 € | 27+17% |
| 2023 | 76 500 € | 30.1% | 56 760 € | 113 410 € | 23+21% |
| 2022 | 58 810 € | - | 46 930 € | 85 640 € | 19 |