| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1100 € | -1100 € | 637 € | 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2337 € | 0 € | -2337 € | - | 0 € | -2337 € |
| 2023 | 0 € | - | - | - | - | - | - | 10 807 € | -10 807 € | 508 € | 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 915 € | 0 € | -11 915 € | - | 0 € | -11 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 € | 0 € | 20 € | 0 € | 172 € | 0 € | 0 € | 143 525 € | 143 525 € | 143 697 € | - | 71 € | 322 842 € | 0 € | -179 216 € | 143 697 € | 143 697 € |
| 2023 | 329 € | 0 € | 0 € | 0 € | 329 € | 0 € | 0 € | 143 525 € | 143 525 € | 143 854 € | - | 90 € | 320 643 € | 0 € | -176 879 € | 143 854 € | 143 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 0.0% | 90 € | 150 € | 10% |
| 2023 | 240 € | 0.0% | 90 € | 150 € | 10% |
| 2022 | 240 € | - | 90 € | 150 € | 1 |