SIA Jagd Distribution — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	333 114 €	-	-	-	-	-	-	213 255 €	119 859 €	107 048 €	1843 €	13 370 €	949 €	0 €	0 €	0 €	-	349 €	-	-	23 040 €	0 €	23 040 €	-	0 €	23 040 €
2021	1 126 931 €	-	-	-	-	-	-	957 607 €	169 324 €	83 174 €	2917 €	28 724 €	68 €	0 €	0 €	0 €	-	405 €	-	-	111 484 €	0 €	111 484 €	-	0 €	111 484 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	43 781 €	0 €	102 372 €	1 388 605 €	1 534 758 €	0 €	0 €	5388 €	5388 €	1 540 146 €	-	1 112 524 €	0 €	0 €	427 622 €	1 540 146 €	1 540 146 €
2021	92 444 €	0 €	109 249 €	1 103 039 €	1 304 732 €	0 €	0 €	27 112 €	27 112 €	1 331 844 €	-	909 351 €	17 739 €	0 €	404 754 €	1 331 844 €	1 331 844 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	207 580 €	29.7%	2230 €	3910 €	1-75%
2023	295 300 €	307.5%	4340 €	12 900 €	4-33%
2022	72 470 €	-	3760 €	16 430 €	6