| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3286 € | - | - | - | - | - | - | 600 € | 2686 € | 3565 € | 4779 € | 41 765 € | 342 € | 0 € | 0 € | 45 € | - | 0 € | - | - | 35 810 € | 0 € | 35 810 € | - | 0 € | 35 810 € |
| 2024 | 42 177 € | - | - | - | - | - | - | 37 407 € | 4770 € | 4994 € | 9105 € | 13 463 € | 0 € | 0 € | 0 € | 428 € | - | 0 € | - | - | 4562 € | 0 € | 4562 € | - | 0 € | 4562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3346 € | 0 € | 180 € | 0 € | 3526 € | 0 € | 0 € | 0 € | 0 € | 3526 € | - | 4059 € | 0 € | 7332 € | -7865 € | 3526 € | -3806 € |
| 2024 | 704 € | 0 € | 3602 € | 0 € | 4306 € | 0 € | 0 € | 0 € | 0 € | 4306 € | - | 19 113 € | 0 € | 28 868 € | -43 675 € | 4306 € | -24 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 130 € | 76.8% | 7980 € | 13 390 € | 2-50% |
| 2023 | 73 920 € | 27.0% | 19 520 € | 38 240 € | 4-20% |
| 2022 | 101 310 € | - | 24 520 € | 45 840 € | 5 |