| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 555 534 € | - | - | - | - | - | - | 531 010 € | 24 524 € | 33 956 € | 22 259 € | 684 € | 7259 € | 0 € | 0 € | 0 € | - | 296 € | - | - | -38 562 € | 0 € | -38 562 € | - | 0 € | -38 562 € |
| 2016 | 219 154 € | - | - | - | - | - | - | 142 721 € | 76 433 € | 51 041 € | 12 064 € | 1612 € | 3115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 825 € | 0 € | 11 825 € | - | 0 € | 11 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 31 060 € | 0 € | 76 721 € | 41 206 € | 148 987 € | 0 € | 4800 € | 16 380 € | 21 180 € | 170 167 € | - | 127 264 € | 76 887 € | 0 € | -33 984 € | 170 167 € | 170 167 € |
| 2016 | 9805 € | 0 € | 75 063 € | 25 770 € | 110 638 € | 20 000 € | 6400 € | 22 820 € | 49 220 € | 159 858 € | - | 91 580 € | 63 700 € | 0 € | 4578 € | 159 858 € | 159 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||