| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 416 822 € | - | - | - | - | - | - | 318 521 € | 98 301 € | 1001 € | 2876 € | 29 € | 0 € | 0 € | 0 € | 0 € | - | 1238 € | - | - | 93 215 € | 11 250 € | 81 965 € | - | 0 € | 81 965 € |
| 2024 | 251 010 € | - | - | - | - | - | - | 185 237 € | 65 773 € | 1085 € | 2584 € | 999 € | 230 € | 0 € | 0 € | 0 € | - | 2403 € | - | - | 60 470 € | 0 € | 60 470 € | - | 0 € | 60 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 120 879 € | 0 € | 7935 € | 160 € | 128 974 € | 0 € | 0 € | 65 063 € | 65 063 € | 194 037 € | - | 31 663 € | 0 € | 0 € | 162 374 € | 194 037 € | 194 037 € |
| 2024 | 92 002 € | 0 € | 3483 € | 198 € | 95 683 € | 0 € | 0 € | 68 118 € | 68 118 € | 163 801 € | - | 24 774 € | 13 618 € | 0 € | 125 409 € | 163 801 € | 163 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 270 € | 26.3% | 9630 € | 18 110 € | 40% |
| 2023 | 19 210 € | 51.8% | 5190 € | 10 610 € | 4-33% |
| 2022 | 39 870 € | - | 9870 € | 20 190 € | 6 |