| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 691 € | 0 € | 0 € | 0 € | 1371 € | 10 429 € | 76 € | - | - | - | - | - | 1016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2201 € | 0 € | -2201 € | - | 0 € | -2201 € |
| 2023 | 9755 € | 0 € | 0 € | 0 € | 900 € | 9335 € | 192 € | - | - | - | - | - | 1154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1826 € | 0 € | -1826 € | - | 0 € | -1826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2581 € | 0 € | 225 € | 21 € | 2827 € | 0 € | 0 € | 255 € | 255 € | 3082 € | - | 2123 € | 0 € | 0 € | 959 € | 3082 € | 3082 € |
| 2023 | 3744 € | 0 € | 217 € | 25 € | 3986 € | 0 € | 0 € | 332 € | 332 € | 4318 € | - | 1158 € | 0 € | 0 € | 3160 € | 4318 € | 4318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4920 € | 2.9% | 480 € | 2850 € | 10% |
| 2023 | 4780 € | 50.6% | 500 € | 2530 € | 10% |
| 2022 | 9680 € | - | 1540 € | 4010 € | 1 |