| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 369 250 € | 0 € | 0 € | 60 987 € | 10 035 674 € | 710 442 € | 7411 € | - | - | - | - | - | 26 072 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -349 377 € | 66 387 € | -415 764 € | - | 0 € | -415 764 € |
| 2023 | 14 758 976 € | 0 € | 0 € | 27 088 € | 13 425 314 € | 932 537 € | 6538 € | - | - | - | - | - | 52 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 369 569 € | 105 196 € | 264 373 € | - | 0 € | 264 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 468 808 € | 0 € | 1 147 827 € | 2577 € | 1 619 212 € | 0 € | 0 € | 24 813 € | 24 813 € | 1 644 025 € | - | 454 755 € | 0 € | 0 € | 1 189 270 € | 1 644 025 € | 1 644 025 € |
| 2023 | 1 114 921 € | 0 € | 1 187 816 € | 5819 € | 2 308 556 € | 0 € | 0 € | 36 051 € | 36 051 € | 2 344 607 € | - | 475 200 € | 0 € | 0 € | 1 869 407 € | 2 344 607 € | 2 344 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 339 140 € | 140.5% | 130 790 € | 231 200 € | 18-14% |
| 2023 | 141 010 € | 37.5% | 129 350 € | 227 160 € | 21+5% |
| 2022 | 225 790 € | - | 99 420 € | 179 040 € | 20 |