| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 846 € | - | - | - | - | - | - | 0 € | 25 846 € | 2142 € | 7744 € | 0 € | 11 070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4890 € | 0 € | 4890 € | - | 0 € | 4890 € |
| 2024 | 24 644 € | - | - | - | - | - | - | 0 € | 24 644 € | 3310 € | 15 373 € | 0 € | 11 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5179 € | 0 € | -5179 € | - | 0 € | -5179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1482 € | 0 € | 6559 € | 0 € | 8041 € | 0 € | 0 € | 2372 € | 2372 € | 10 413 € | - | 1471 € | 0 € | 0 € | 8942 € | 10 413 € | 10 413 € |
| 2024 | 610 € | 0 € | 2917 € | 0 € | 3527 € | 0 € | 0 € | 3042 € | 3042 € | 6569 € | - | 2518 € | 0 € | 0 € | 4051 € | 6569 € | 6569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8220 € | 83.5% | 2230 € | 3760 € | 20% |
| 2023 | 4480 € | 162.0% | 1060 € | 1800 € | 2+100% |
| 2022 | 1710 € | - | 210 € | 270 € | 1 |