| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 378 515 € | - | - | - | - | - | - | 186 102 € | 192 413 € | 6394 € | 68 322 € | 1306 € | 4727 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 276 € | 6000 € | 108 276 € | - | 0 € | 108 276 € |
| 2024 | 18 798 € | - | - | - | - | - | - | 5474 € | 13 324 € | 6695 € | 58 990 € | 2949 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 412 € | 0 € | -49 412 € | - | 0 € | -49 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 502 € | 0 € | 23 434 € | 71 813 € | 179 749 € | 0 € | 0 € | 31 211 € | 31 211 € | 210 960 € | - | 37 668 € | 0 € | 2035 € | 171 257 € | 210 960 € | 208 925 € |
| 2024 | 70 615 € | 0 € | 25 583 € | 0 € | 96 198 € | 0 € | 383 € | 945 € | 1328 € | 97 526 € | - | 8510 € | 0 € | 2035 € | 86 981 € | 97 526 € | 95 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 950 € | 44.6% | 8030 € | 12 210 € | 2-33% |
| 2023 | 34 190 € | 32.6% | 11 130 € | 19 810 € | 30% |
| 2022 | 50 690 € | - | 14 890 € | 22 180 € | 3 |