| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 597 € | - | - | - | - | - | - | 5366 € | 14 231 € | 34 897 € | 56 174 € | 0 € | 100 697 € | 146 228 € | 0 € | 1 482 363 € | - | 0 € | - | - | 1 451 054 € | 0 € | 1 451 054 € | - | 0 € | 1 451 054 € |
| 2022 | 205 626 € | - | - | - | - | - | - | 205 804 € | -178 € | 626 162 € | 634 418 € | 802 749 € | 715 388 € | 2 316 338 € | 0 € | 569 375 € | - | 183 184 € | - | - | 1 529 132 € | 0 € | 1 529 132 € | - | 0 € | 1 529 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 790 137 € | 2 021 120 € | 28 540 124 € | 0 € | 31 351 381 € | 0 € | 4348 € | 363 259 € | 367 607 € | 31 718 988 € | - | 35 854 € | 0 € | 0 € | 31 683 134 € | 31 718 988 € | 31 718 988 € |
| 2022 | 1 895 416 € | 5 052 800 € | 69 039 790 € | 0 € | 75 988 006 € | 400 000 € | 8176 € | 460 129 € | 868 305 € | 76 856 311 € | - | 22 759 € | 0 € | 0 € | 76 833 552 € | 76 856 311 € | 76 856 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 400 € | 94.6% | 4240 € | 5700 € | 3+50% |
| 2022 | 230 230 € | - | 7660 € | 13 600 € | 2 |